120 Unit Multifamily Out of State

$7,750,000 Multifamily Off-Market
Price$7,750,000
Cap Rate7%
NOI$545,000
Price / SF$108
Building SF72,000
Lot2.8 AC
Units120
Asset TypeMultifamily
📄 Download Offering Flyer (PDF)

Investment Highlights

120-unit Class C garden-style apt complex directly across from a public university. Unit mix: 95 1-bdr and 25 2-bdr across four 3-story brick buildings totaling 72,000 SF. Currently 95% occupied. Features include a pool, laundry facilities, upgraded lighting, and roofs replaced 4 years ago. NOI 545K. Asking 7.75M negotiable (7% cap)

650 to 750 avg rent. 95% occupancy. put new laundry, doesnt charge. upgraded lighting. 4 yr old roofs. pool/pool house.

Location

📍 Out of State

The exact address is withheld on off-market listings. Message the Crezly desk using the buttons on this page and we will come back to you.

Got a deal of your own?

Approved off-market listings earn a week of our premium Crezly membership and other perks.

List a Property

Who finances deals like this

The lenders with the most recorded multifamily mortgages since 2021, from public ACRIS filings.

  1. JPMORGAN Chase Bank, N.a. — 6,249 loans, typically $85K–$799K
  2. Citizens Bank NA — 3,374 loans, typically $126K–$660K
  3. TD Bank NA — 2,670 loans, typically $117K–$500K
  4. Rocket Mortgage, LLC — 2,561 loans, typically $140K–$528K
  5. United Wholesale Mortgage, LLC — 2,526 loans, typically $420K–$849K
Match this deal to 2,417 lenders

Crezly connects borrowers and lenders. Crezly is not a loan broker, does not negotiate terms, and receives no compensation contingent on any loan closing.

Underwrite this deal

Pro-forma, debt sizing against real recorded NYC leverage, cash flow, IRR and a sensitivity grid. Free account — no card.

Run the numbers free →

Similar deals

Kansas City 97 family 60ksqFt built 626sqFt Multifamily
$5,500,000
97 Unit Multifamily
97 units
Jonesboro Arkansas 6 building package deal 92 Multifamily
$4,750,000
92 Unit Multifamily Jonesboro, Arkansas
92 units
Louisiana 105-unit Class C value-add garden-style multifamily Multifamily
$7,000,000
105 Unit Multifamily
105 units
105 Unit class C Garden style apartments Multifamily
$7,250,000
105 Unit Multifamily
105 units
105 Unit class C Garden style apartments Multifamily
$9,800,000
105 Unit Multifamily
105 units

Compare listings

Compare
Yaniv Grinberg
  • Yaniv Grinberg