4 Family San Antonio TX
Investment Highlights
San Antonio TX value add 4 units, two houses on one lot, 3br/1ba each. parking on site, approx 10 min to Texas A&M-SA, needs rehab, best case est. $70K budget ($17.5K/unit), projected rents $1,350 to $1,450/unit off comps for $64.8K to $69.6K gross, projected NOI $31.6K to $36.4K, $310 to $410/mo cash flow per unit after debt at 75% LTV and 7% (10.0% to 13.2% cash-on-cash on approx $148K cash in). Price at $280K, approx $358K all-in w/ rehab and closing (8.8% to 10.2% yield on cost)
Location
📍 San Antonio TX
🔒 The exact address and location are confidential and are released only after you sign the NCNDA and the listing broker approves your request.
Got a deal of your own?
Approved off-market listings earn a week of our premium Crezly membership and other perks.
Who finances deals like this
The lenders with the most recorded multifamily mortgages since 2021, from public ACRIS filings.
- JPMORGAN Chase Bank, N.a. — 6,249 loans, typically $85K–$799K
- Citizens Bank NA — 3,374 loans, typically $126K–$660K
- TD Bank NA — 2,670 loans, typically $117K–$500K
- Rocket Mortgage, LLC — 2,561 loans, typically $140K–$528K
- United Wholesale Mortgage, LLC — 2,526 loans, typically $420K–$849K
Crezly connects borrowers and lenders. Crezly is not a loan broker, does not negotiate terms, and receives no compensation contingent on any loan closing.
Underwrite this deal
Pro-forma, debt sizing against real recorded NYC leverage, cash flow, IRR and a sensitivity grid. Free account — no card.
