12 unit SRO Brighton Beach | Crezly

12 Unit Multifamily Brighton Beach

$2,100,000 Off-Market ♡
Price$2,100,000
Cap Rate10.14%
NOI$212,868
Units12
UploadedAug 28, 2026
🔒 Owner data for this area
Coney Island & Brighton Beach
  • 777 owner phone numbers on file
  • 31 mortgages coming due in the next 12 months
  • 115 sales recorded in the last 12 months

Starter members get the owner name, phone and email, mortgage and sales history on every building here — so you can find the next deal before it is listed.

See the owners here → Starter $49.95/moCompare plans
📄 Download Offering Flyer (PDF)

Investment Highlights

12 unit SRO Brighton Beach built 21x47 on 25x60 lot. R6. All tenants paying on time w/vouchers. NOI 195k/year. Assumable mortgage 600k, 3.65% int, 30 yr term. Motivated seller wants to retire. Asking 2m negotiable (10% cap)

Cellar: • Studio SRO — $2,676 • Rear 2-room RS apartment — $1,700 1st floor: • 1A — $1,917 • 2A — $1,917 • 3A — $1,741 • 4A — $1,741 • 5A/private room — $850 2nd floor: • 1B — $1,917 • 2B — $1,917 • 3B — $1,917 • 4B — $1,917 • 5B/private room — $850

| Expense | Annual |
| ------------------------- | ----------: |
| Real-estate taxes | $10,700 |
| Insurance | $14,000 |
| Con Edison | $780 |
| Solar | $3,600 |
| Heat and hot water | $8,000 |
| Water and sewer | $2,772 |
| **Total expenses** | **$39,852** |

Location

📍 Brighton Beach

The exact address is withheld on off-market listings. Message the Crezly desk using the buttons on this page and we will come back to you.

Recent sales in Coney Island & Brighton Beach

Nearby buildings from NYC public records. Click any address for its owner, sales and mortgage history.

Got a deal of your own?

Approved off-market listings earn a week of our premium Crezly membership and other perks.

List a Property

Underwrite this deal

Pro-forma, debt sizing against real recorded NYC leverage, cash flow, IRR and a sensitivity grid. Free account — no card.

Run the numbers free →

Similar deals

♡
Crown Heights Multifamily Multifamily
$1,560,000
7 Family Crown Heights
7 units
Uploaded Nov 3, 2026Crezly Admin
♡
Brownsville Mixed Use Mixed Use
$1,495,000
Mixed Use Brownsville
Uploaded Nov 2, 2026Crezly Admin
♡
Ocean Hill Mixed Use Mixed Use
$1,395,000
Mixed Use Ocean Hill
Uploaded Nov 2, 2026Crezly Admin
♡
Gravesend Multifamily Multifamily
$2,100,000
4 Family Gravesend
4 units
Uploaded Nov 2, 2026Crezly Admin
♡
Flatbush Three Family Multifamily
$1,750,000
3 Family Flatbush
3 units
Uploaded Nov 2, 2026Crezly Admin
♡
Bed Stuy Four Family Multifamily
$1,695,000
4 Family Bed Stuy
4 units
Uploaded Nov 2, 2026Crezly Admin

Compare listings

Compare
Gianni Tosso
  • Gianni Tosso